BALANCE SHEET |
|
ASSETS |
|
Current Assets |
|
Cash in bank- operating accounts |
4,059 |
Shareholders' arrears receivable |
421 |
Miscellaneous receivables |
167 |
Prepaid expenses (Page 12) |
515 |
Contract work in progress (Note 13) |
3,297 |
Reserve fund (Page 12) |
15,158 |
Total current assets |
23,617 |
Land, Building and Equipment (Note 2) |
|
Land |
62,260 |
Building |
186,780 |
Building improvements |
56,728 |
Fixed equipment |
638 |
Oil burner |
627 |
Total land, building and equipment |
307,033 |
Less: accumulated depreciation |
210,368 |
Net land, building, equipment |
96,665 |
TOTAL ASSETS |
120,282 |
LIABILITIES |
|
Current Liabilities |
|
Accounts payable and accrued expenses (Page 12) |
6,400 |
Maintenance received in advance |
254 |
New York State Franchise tax payable (Note 5) |
-0- |
Shareholders' deposits payable |
266 |
Mortgage note payable- current (Note 3) |
4,365 |
Total current liabilities |
11,284 |
Long Term Liabilities |
|
Mortgage note payable. (Notes 3 & 12) |
42,682 |
Total long term liabilities |
42,682 |
Total liabilities |
53,966 |
STOCKHOLDERS' EQUITY |
|
Capital stock- par value $1.00, authorized 70,000 shares, issued and outstanding 67,164 shares |
1,880 |
Paid in capital |
198,097 |
Accumulated deficit |
(133,661) |
Total stockholders equity |
66,316 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
120,282 |
STATEMENTS OF OPERATIONS AND ACCUMULATED DEFICIT |
|
REVENUE |
|
Tenant-Stockholder maintenance charges (Note 2) |
47,851 |
Shareholder operating assessment (Note 9) |
4,117 |
Laundry income |
269 |
Interest and dividend income |
150 |
Late charges and miscellaneous income |
31 |
Total Revenue |
52,418 |
EXPENSES |
|
Administrative expenses (Page 13) |
4,112 |
Operating expenses (Page 13) |
15,587 |
Maintenance expenses (Page 14) |
6,765 |
Taxes (Page 14) |
24,352 |
Financial expenses (Page 14) |
1,892 |
Total Expenses |
52,708 |
Net (loss) income before insurance proceeds, depreciation, and loss on securities |
(290) |
Add: Insurance proceeds (Page 14) |
542 |
Less: Depreciation (Page 14) |
(1,975) |
Less: Realized loss on securities (Page 14) |
(215) |
Net (loss) gain after insurance proceeds, depreciation, and loss on securities |
(1,937) |
Beginning accumulated deficit |
(131,724) |
Ending accumulated deficit |
(133,661) |